Baidu
(9888 HK)
24Q2點評:AI智能雲加速迭代,重視AI時代價值重估
24Q2E review: Baidu steps up AI smart cloud iteration while LLM leverage expands stock revaluation potential
TP:HKD137.00 BUY (maintain) |
投資要點/Investment Thesis
投資要點/Investment Thesis
百度2024Q2業績概覽:百度Q2總收入339億元,同比0%;Non-GAAP經營利潤75億元,同比+2%。
百度Core:24Q2百度Core收入爲267億元,同比+1%;其中在線營銷收入192億元,同比-2%。主要因爲:宏觀經濟恢復不如預期,廣告客戶改善的可見性有限。我們預計在線營銷收入在未來幾個季度的增長有望保持基本穩固。
非在線營銷收入75億元,同比+10%,主要由智能雲業務帶動;愛奇藝收入74億元,同比-5%。AI Cloud收入達51億元,同比+14%。增長主要由生成式 AI (gen-AI)和基礎模型驅動,生成式AI 收入佔總AI雲收入的 9%。我們認爲,隨着ERNIE 的採用不斷擴大,百度在基礎模型領域繼續取得重大進展,百度在 AI CLOUD 領域將有望保持領先。
24Q2E revenue had flat growth but profit ticked up; gen-AI the key driver
Key metrics: Baidu’s unaudited 24Q2E results show flat yoy revenue at RMB33.9bn, while it nudged up non-GAAP operating income by 2% yoy to RMB7.5bn.
Segmental revenues:
•Core businesses increased revenue by 1% yoy to RMB26.7bn in 24Q2E, comprising:
-Online marketing contributed RMB19.2bn, 2% less yoy, which the company attributes to a softer-than-expected macroeconomic recovery and poor advertiser growth visibility. From here, we anticipate stable online marketing revenue growth in the coming quarters.
-Non-online marketing generated revenue of RMB7.5bn, up 10% yoy, mainly driven by the smart cloud business.
•iQIYI contributed revenue of RMB7.4bn, down 5% yoy.
Key driver: the AI cloud business increased revenue by 14% yoy to RMB5.1bn in the quarter, mostly from generative AI (gen-AI) foundation models at 9% of AI cloud revenue.
Profit: non-GAAP operating profit was RMB7.5bn in 24Q2E, including RMB7bn from core businesses; while operating profit margin was 26%.
Outlook: with increasing adoption of Baidu’s Ernie large language model (LLM) and advances at its foundation models, we believe Baidu will sustain its AI cloud leadership.
公司正在利用獨特的四層 AI 技術棧優化升級 ERNIE 模型。我們看好百度在發展LLM和 Gen AI上的優勢,以及通過技術創新改進模型表現、推動人工智能貨幣化的潛力。整體流量方面,據公司公告披露,百度 6月平均月活爲 7.03億,同比+4%。搜索佔比方面,搜索結果頁面中包含生成內容的比例已由5月中旬的11%上升至18%,當搜索結果已經能夠滿足用戶當前查詢的需求時,Gen AI將推薦其他內容或服務進一步增強用戶的使用時間和留存率。我們認爲運營上百度搜索的改進將提升面向消費者的產品規模。
利潤端:2024Q2Non-GAAP運營利潤75億元,其中百度Core爲70億元,運營利潤率26%。
AI business: Ernie LLM upgrades and four-layer AI technology stack applications
We believe Baidu has the ability to develop LLMs and gen-AI, and we are bullish about its LLM upgrade and AI monetization prospects via tech innovations. We note these major indicators:
•User traffic: monthly active users averaged 703m in June, up 4% yoy, according to the company’s Q2E results report released in 22 Aug.
•Search ratio: the proportion of content-generated search results pages increased to 18% from 11% in mid-May. When search results have met users’ query requirements, gen-AI would go on to recommend other content or services to enhance usage time and retention rates. We expect search query improvements will expand the scale of consumer-interface products.
智能駕駛:據百度季報會議內容,百度的自動駕駛服務蘿蔔快跑在24Q2供應的自動駕駛訂單約爲89.9萬單,同比+26%。截至2024年7月28日,蘿蔔快跑累計爲公衆提供的自動駕駛出行服務超過7百萬單。
百度在2024年6月推出了ERNIE4.0Turbo,擴展了ERNIE的型號,與ERNIE4.0相比運行速度更快,成本更低。同時,蘿蔔快跑在其最大的營運城市武漢市提供100%的完全無人駕駛營運,標誌着一個重要的里程碑。第六代機器人出租車RT6也在進行可擴展測試。
Smart driving: Apollo Go marked 100% driverless ride-hailing milestone in Wuhan
7m orders: Apollo Go fulfilled about 899,000 autonomous driving orders in 24Q2, a yoy increase of 26%. Baidu’s driverless ride-hailing service has provided over 7m orders to the general public as of 28 July 2024.
Wuhan fully driverless: the launch of Ernie 4.0 Turbo in June 2024 accelerated the LLM processing speed and cut cost vs the Ernie 4.0. In the same month, Apollo Go marked the milestone of 100% fully driverless operations in Wuhan, its largest operating city. Meanwhile, scalable tests started for the sixth-generation of robotaxis (RT6).
投資建議/Investment Ideas
投資建議:我們認爲百度估值的重要矛盾在於其核心業務在線營銷何時能貢獻額外的增速。國外谷歌也正基於AI大模型的新能力摸索搜索廣告新的商業模式與變現能力,百度也正在經歷相同階段,疊加當下廣告行業形式,我們認爲百度廣告或在未來幾個季度有向上好轉空間。我們預計FY2024-2026收入爲1362/1503/1673億元(前值1386/1529/1700億元),Non-GAAP營業利潤調整爲276/314/349億元(前值280/319/354億元)。基於SOTP估值,給百度 2024年廣告、雲業務、愛奇藝非廣告收入分別以 8x P/E、3x P/S、14x PE,對應目標價137港元,維持“買入”評級。
Valuation and risks
In valuing Baidu, we believe the core business hinges on when the online marketing division will start to contribute incremental growth. In the current competitive landscape, we observe that Baidu and Google are at the same phase in terms of leveraging new AI LLM capabilities to explore business models and monetization pathways for search advertising. We lower our 2024/25/26E revenue forecast to RMB136.2bn/150.3bn/ 167.3bn (previously RMB138.6bn/152.9bn/170bn) and non-GAAP operating profit to RMB27.6bn/31.4bn/34.9bn (previously RMB28.0bn/31.9bn/35.4bn). Our SOTP methodology values segmental revenues thus: advertising at 8x PE, the cloud business at 3x PS and iQIYI’s non-ad revenue at 14x PE in 2024E. This derives our target price of HKD137 and we maintain our BUY rating on the stock.
風險提示:1、國內雲市場競爭加劇;2、互聯網監管風險;3、疫情反覆風險;4、宏觀經濟放緩;5、公司AI產品推進不及預期
Risks include: intensifying competition in the Chinese cloud market; internet industry regulatory risks; pandemic resurgence; a macroeconomic slowdown; and slower-than-expected growth in AI products.
Email: research@tfisec.com
TFI research report website:
(pls scan the QR code)
本文件由天風國際證券集團有限公司, 天風國際證券與期貨有限公司(證監會中央編號:BAV573)及天風國際資產管理有限公司(證監會中央編號:ASF056)(合稱“天風國際集團”)編制,所載資料可能以若干假設為基礎,僅供作非商業用途及參考之用途,會因經濟、市場及其他情況而隨時更改而毋須另行通知。任何媒體、網站或個人未經授權不得轉載、連結、轉貼或以其他方式複製發表本檔及任何內容。已獲授權者,在使用本檔或任何內容時必須注明稿件來源於天風國際集團,並承諾遵守相關法例及一切使用的國際慣例,不為任何非法目的或以任何非法方式使用本檔,違者將依法追究相關法律責任。本檔所引用之資料或資料可能得自協力廠商,天風國際集團將盡可能確認資料來源之可靠性,但天風國際集團並不對協力廠商所提供資料或資料之準確性負責。且天風國際集團不會就本檔所載任何資料、預測及/或意見的公平性、準確性、時限性、完整性或正確性,以及任何該等預測及/或意見所依據的基準作出任何明文或暗示的保證、陳述、擔保或承諾而負責或承擔任何法律責任。本檔中如有類似前瞻性陳述之內容,此等內容或陳述不得視為對任何將來表現之保證,且應注意實際情況或發展可能與該等陳述有重大落差。本檔並非及不應被視為邀約、招攬、邀請、建議買賣任何投資產品或投資決策之依據,亦不應被詮釋為專業意見。閱覽本文件的人士或在作出任何投資決策前,應完全瞭解其風險以及有關法律、賦稅及會計的特點及後果,並根據個人的情況決定投資是否切合個人的投資目標,以及能否承擔有關風險,必要時應尋求適當的專業意見。投資涉及風險。敬請投資者注意,證券及投資的價值可升亦可跌,過往的表現不一定可以預示日後的表現。在若干國家,傳閱及分派本檔的方式可能受法律或規例所限制。獲取本檔的人士須知悉及遵守該等限制。