Yue Yuen Industrial Holdings
(0551 HK)
9月製造加速,有望受益Adidas上調指引
Manufacturing business growth accelerated in September; adidas guidance upgrade lifts YY’s growth prospects
BUY (maintain) |
投資要點/Investment Thesis
投資要點/Investment Thesis
公司公告月度運營數據
24年9月公司營收6.6億美元同增9.7%,年累營收61億美元同增1.5%;其中製造業務營收單月同比26.7%、累計同比9%;寶勝營收單月同比-14.7%,累計同比-9.5%。
24年1-9月裕元製造業務營收同比增速分別為13%、-12%、0%、3%、+8%、+3%、+22%、+21%、27%;24Q3以來顯著提速,7、8、9月月度增長環比提速。
月度數據走強釋放積極的運營信號,我們預計訂單有積極表現,同時樂觀看待24Q4情況;經過前幾年疫情及品牌去庫週期後,頭部製鞋供應鏈逐步找回成長節奏;伴隨營收成長,製造業規模效應有望逐步釋放,看好製造業務OPM表現;有望帶動公司整體收入業績向上。
September operating data sends a strong signal for full-year performance
By business: Yue Yuen Industrial (YY) announced on 9 Oct that operating revenue came to USD660m in September 2024, up 9.7% yoy, while 24M9 operating revenue amounted to USD6.1bn, up 1.5% yoy. The breakdown by business shows:
•Manufacturing: up 26.7% yoy in September and up 9% yoy in 24M9;
•Pou Sheng: down 14.7% yoy in September and down 9.5% yoy in 24M9.
Manufacturing monthly revenue growth trends over 24M9:
•Jan +13%, Feb -12%, March 0%, April +3%, May +8%, June +3%, July +22%, Aug +21% and Sep +27% yoy;
•Not only did yoy growth spike in 24Q3 but mom growth also accelerated in July, August and September.
Our take: with the strong positive signal from 24M9 monthly operations data, we expect strong orders and are bullish about its 24Q4E performance. YY, as a leading footwear supply chain, has gradually regained its growth momentum in recent years post-pandemic and the brand destocking cycle. We expect revenue growth will gradually drive up the scale effect in the manufacturing industry and we anticipate a positive manufacturing OPM will drive up total revenue growth.
Adidas上調全年收入指引,裕元作為其鞋履供應鏈有望受益
阿迪達斯上調FY24收入指引至10%(此前為同增高單);OP指引至12億歐(此前OP指引為10億歐);
公司預計FY24Q3收入同增10%(固定匯率)至64億歐,以歐元計營收增長7%。剔除Yeezy影響,FY24Q3收入同增(固定匯率)14%;
FY24Q3毛利率同增2pct至51.3%,OP約6億歐,其中包括出售部分剩餘yeezy庫存的貢獻約0.5億歐。
adidas lifts 2024E revenue guidance; YY benefits as footwear supply partner
2024E guidance: adidas raised its 2024 performance guidance on 15 Oct to revenue growth of about 10% (previously a high-single-digit) and operating profit OP of EUR1.2bn (previously EUR1.0bn).
24Q3E projections:
•revenue: the company expects revenue to grow 10% yoy (constant currency) in 24Q3E to EUR6.4bn, with revenue up 7% in euro terms; excluding the impact of Yeezy, 24Q3E revenue growth would be 14% yoy (constant currency).
•gross margin: up 2ppt yoy to 51.3% in 24Q3E
•OP at about EUR600m, including a contribution of about EUR50m from the sale of part of the remaining Yeezy inventory.
我們認為Adidas反轉勢頭顯現,本輪提高指引強化方向,明確巨頭運營週期,重拾成長節奏。阿迪達斯上調直接利好相關供應鏈訂單預期;裕元作為阿迪鞋履供應鏈之一,有望積極受益,訂單表現或優於短期品牌動銷。
此外,Nike更換CEO,1-2年內也望有積極表現;我們認為體育龍頭中長期具備持續穩定的向上空間。
Global sportswear brands entering growth recovery augurs well for YY
•adidas: we believe adidas has kickstarted a reversal momentum and this set of guidance upgrades adds visibility to the sportwear giant’s operating cycle as it resumes its growth pace. The guidance revision directly impacts order expectations in the adidas supply chain. This includes YY, which is in the adidas footwear supply chain, and could benefit positively and orders could surpass the short-term brand sales trend.
•Nike: we also believe Nike’s change of CEO will drive growth in 1-2 years.
•Our take: we believe that sportswear market leaders will drive sustainable and stable growth over the medium to long term.
投資建議/Investment Ideas
維持盈利預測,維持“買入”評級
裕元為全球最大的運動、運動休閒、休閒鞋及戶外鞋製造商,擁有多元化的品牌客戶組合及生產基地。其與Nike、adidas、Asics、New Balance、Salomon及Timberland等領導國際品牌擁有長期合作關係。公司遍佈全球的產能具備超卓生產能力,以快速反應能力、靈活性、創新能力、設計開發能力以及卓越的品質得到廣泛認可。
我們維持盈利預測,預計公司FY24-26年收入分別為86.5億美元、96.45億美元、109.35億美元;
歸母淨利分別為3.8億美元、4.2億美元、4.6億美元;
EPS分別為0.24美元/股、0.26美元/股、0.29美元/股;
對應 PE 分別為 8X、7X、6X。
Valuation and risks
YY is the world’s largest manufacturer of sports, athleisure, casual and outdoor footwear, and it has a diverse portfolio of brand customers and production bases. Longtime partnerships include those with leading global brands like Nike, adidas, Asics, New Balance, Salomon and Timberland. The company’s excellent service and global production capacities are well recognized, particularly its quick response and flexibility, along with innovation, design and development capabilities, which drive product quality.
We maintain our forecasts for the company at USD8.65bn/9.65bn/10.94bn revenue and USD380m/420m/460m net profit in 2024/25/26E, which implies EPS of USD0.24/0.26/ 0.29, corresponding to 8x/7x/6x PE. We maintain our BUY rating.
風險提示:消費不及預期,核心高管流失,地域衝突帶來風險,外匯風險等。
Risks include: weaker consumption than expected; loss of core executives; impact from geopolitical conflicts; and FX risks.
Email: research@tfisec.com
TFI research report website:
(pls scan the QR code)
本文件由天風國際證券集團有限公司, 天風國際證券與期貨有限公司(證監會中央編號:BAV573)及天風國際資產管理有限公司(證監會中央編號:ASF056)(合稱“天風國際集團”)編制,所載資料可能以若干假設為基礎,僅供作非商業用途及參考之用途,會因經濟、市場及其他情況而隨時更改而毋須另行通知。任何媒體、網站或個人未經授權不得轉載、連結、轉貼或以其他方式複製發表本檔及任何內容。已獲授權者,在使用本檔或任何內容時必須注明稿件來源於天風國際集團,並承諾遵守相關法例及一切使用的國際慣例,不為任何非法目的或以任何非法方式使用本檔,違者將依法追究相關法律責任。本檔所引用之資料或資料可能得自協力廠商,天風國際集團將盡可能確認資料來源之可靠性,但天風國際集團並不對協力廠商所提供資料或資料之準確性負責。且天風國際集團不會就本檔所載任何資料、預測及/或意見的公平性、準確性、時限性、完整性或正確性,以及任何該等預測及/或意見所依據的基準作出任何明文或暗示的保證、陳述、擔保或承諾而負責或承擔任何法律責任。本檔中如有類似前瞻性陳述之內容,此等內容或陳述不得視為對任何將來表現之保證,且應注意實際情況或發展可能與該等陳述有重大落差。本檔並非及不應被視為邀約、招攬、邀請、建議買賣任何投資產品或投資決策之依據,亦不應被詮釋為專業意見。閱覽本文件的人士或在作出任何投資決策前,應完全瞭解其風險以及有關法律、賦稅及會計的特點及後果,並根據個人的情況決定投資是否切合個人的投資目標,以及能否承擔有關風險,必要時應尋求適當的專業意見。投資涉及風險。敬請投資者注意,證券及投資的價值可升亦可跌,過往的表現不一定可以預示日後的表現。在若干國家,傳閱及分派本檔的方式可能受法律或規例所限制。獲取本檔的人士須知悉及遵守該等限制。